{"text_format":"3","workbook":"xlsx","n_sheets":8,"sheets":["竣工结算总价(送审)(1.1.4)","工程项目造价汇总表(1.1.4)","单项工程造价汇总表(1.1.4)","单位工程造价汇总表(1.1.4)","分部分项定额计价表(1.1.4)","总价措施项目定额计价表(1.1.4)","人工、材料设备、机械汇总表(1.1.4)","分部分项工程量计算书(1.1.4)"],"read":"whole","date_system":"1900"}

{"sheet":"竣工结算总价(送审)(1.1.4)","index":0,"n_rows":24,"n_cols":6,"rows_kept":24,"merged":[[0,0,0,1],[0,3,0,5],[1,0,1,5],[2,0,2,1],[2,3,2,5],[3,0,3,5],[4,0,4,2],[4,3,4,5],[5,0,5,2],[5,3,5,5],[6,0,6,2],[6,3,6,5],[7,0,7,1],[7,2,7,5],[8,0,8,1],[8,2,8,3],[9,1,9,3],[10,0,10,1],[10,2,10,3],[11,0,11,1],[11,2,11,3],[12,1,12,4],[13,1,13,3],[14,0,14,1],[14,2,14,5],[15,0,15,1],[15,3,15,5],[16,0,16,1],[16,2,16,5],[17,0,17,1],[17,2,17,5],[18,0,18,1],[18,2,18,5],[19,0,19,1],[19,3,19,5],[20,0,20,1],[20,2,20,5],[21,0,21,1],[21,2,21,5],[22,0,22,5],[23,0,23,1],[23,3,23,5]]}
["",null,"",""]
[]
["",null,"",""]
["工程预算书"]
["",null,null,""]
["发    包    人:",null,null,"福州大学"]
["",null,null,""]
[" 项 目 名 称:",null,"图书馆自习室卫生间制作不锈钢门项目工程"]
["",null,"",null,"",""]
["","",null,null,"",""]
["结算价(小写):",{"$nulls":4},""]
["",null,"",null,"",""]
["(大写):",{"$nulls":4},""]
["","",null,null,"",""]
["施工单位:"]
["",null,"","(单位盖章)"]
["",null,""]
["",null,""]
["法定代表人\r\n或其授权人:",null,""]
["",null,"","(签字或盖章)"]
["",null,""]
["",null,""]
["编 制 时 间：     年   月  日"]
["",null,"",""]

{"sheet":"工程项目造价汇总表(1.1.4)","index":1,"n_rows":7,"n_cols":4,"rows_kept":7,"merged":[[2,0,2,3],[3,0,3,2],[6,0,6,1]]}
["","","",""]
["","","",""]
["工程项目造价汇总表"]
["工程名称:福州大学图书馆自习室卫生间制作不锈钢门",null,null,"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:\r\n安全文明施工费(元)"]
["1","单项工程"]
["合  计"]

{"sheet":"单项工程造价汇总表(1.1.4)","index":2,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,3],[4,2,4,3],[5,2,5,3],[6,0,6,1],[6,2,6,3]]}
["","","","",""]
["单项工程造价汇总表"]
[""]
["工程名称：福州大学图书馆自习室卫生间制作不锈钢门  单项工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)",null," 其中:\r\n安全文明施工费(元)"]
["1","房屋建筑与装饰工程"]
["合        计"]

{"sheet":"单位工程造价汇总表(1.1.4)","index":3,"n_rows":20,"n_cols":3,"rows_kept":20,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,1],[19,0,19,1]]}
["单位工程造价汇总表"]
[""]
["工程名称：福州大学图书馆自习室卫生间制作不锈钢门  单项工程  房屋建筑与装饰工程",null,"第1页 共1页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费"]
["1.1","一般土建"]
["1.2","桩基"]
["1.3","土石方"]
["1.4","装饰"]
["1.5","总体道路"]
["2","措施项目费"]
["2.1","总价措施项目费"]
["2.1.1","安全文明施工费"]
["2.1.2","其他总价措施费"]
["2.2","单价措施项目费"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3"]

{"sheet":"分部分项定额计价表(1.1.4)","index":4,"n_rows":15,"n_cols":10,"rows_kept":15,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,6],[2,7,2,8],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,8],[4,6,4,7],[5,0,5,1],[5,6,5,7],[6,0,6,1],[6,6,6,7],[7,0,7,1],[7,6,7,7],[8,0,8,1],[8,6,8,7],[9,0,9,1],[9,6,9,7],[10,0,10,1],[10,6,10,7],[11,0,11,1],[11,6,11,7],[12,0,12,1],[12,6,12,7],[13,0,13,1],[13,6,13,7],[14,0,14,7]]}
["分部分项定额计价表",{"$nulls":8},""]
["",{"$nulls":8},""]
["工程名称：福州大学图书馆自习室卫生间制作不锈钢门 装饰",{"$nulls":6},"第1页 共1页",null,""]
["序号",null,"项目编码","项目名称","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":6},"综合单价",null,"合价",""]
["1",null,"10116111","拆除门(拆除木门）（各种材质）)","m2",{"v":16.54,"d":"16.540"},{"$nulls":3},""]
["2",null,"10108032T","不锈钢单开门制作（玫瑰金板）厚1.2mm","m2",9.425,{"$nulls":3},""]
["3",null,"10108029T","不锈钢门套制作安装  门套宽500mm（玫瑰金板）厚1.2mm","m2",25.615,{"$nulls":3},""]
["4",null,"10108105","门窗特殊五金(不锈钢拉手)","副",{"v":4,"d":"4.000"},{"$nulls":3},""]
["5",null,"10108109","门窗特殊五金(闭门器 明装)","个",{"v":4,"d":"4.000"},{"$nulls":3},""]
["6",null,"10108111","门窗特殊五金(执手锁)","个",{"v":4,"d":"4.000"},{"$nulls":3},""]
["7",null,"10111007","零星项目水泥砂浆找平层(20mm厚)","m2",{"v":19.2,"d":"19.200"},{"$nulls":3},""]
["8",null,"10117113","垂直运输工程(人工搬运 垃圾每向下1层楼)","m3",{"v":16.54,"d":"16.540"},{"$nulls":3},""]
["9",null,"10101084T","自卸汽车运土(载重10t以内 运距15km以内)","m3",{"v":5,"d":"5.000"},{"$nulls":3},""]
["合        计",{"$nulls":8},""]

{"sheet":"总价措施项目定额计价表(1.1.4)","index":5,"n_rows":8,"n_cols":6,"rows_kept":8,"merged":[[0,0,0,5],[1,0,1,5],[2,0,2,4],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,0,7,3],[7,4,7,5]]}
["总价措施项目定额计价表"]
[""]
["工程名称：福州大学图书馆自习室卫生间制作不锈钢门 装饰",{"$nulls":4},"第1页 共1页"]
["序号","项 目 名 称","计 算 基 础\r\n(元)","费    率(%)","金    额(元)"]
["1","安全文明施工费"]
["2","其他总价措施费"]
["3","防尘措施费"]
["合    计"]

{"sheet":"人工、材料设备、机械汇总表(1.1.4)","index":6,"n_rows":26,"n_cols":8,"rows_kept":26,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7]]}
["人工、材料设备、机械汇总表"]
[""]
["工程名称：福州大学图书馆自习室卫生间制作不锈钢门 装饰",{"$nulls":5},"第1页 共1页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["一","","人工","","","","",0]
["1","00010040","定额人工费","","元",""]
["二","","材料","","",""]
["1","01610250","铁件","综合","kg",24.534]
["2","03015640","膨胀螺栓","M12×100","套",49.953]
["3","03030220","执手锁","","把",{"v":4.04,"d":"4.040"}]
["4","03030290","闭门器","","只",{"v":4.04,"d":"4.040"}]
["5","03050100","高档门拉手","","副",{"v":4.04,"d":"4.040"}]
["6","04010001","水泥","32.5","kg",28.838]
["7","04010170","散装水泥","42.5","kg",185.203]
["8","04030230","净干砂（机制砂）","","m3",0.401]
["9","11000001","玫瑰金板  厚1.2mm","","m2",25.054]
["10","11250001","不锈钢（玫瑰金板）厚1.2mm","","m2",9.425]
["11","34110080","水","","m3",0.128]
["12","49010040","其他材料费","","元",115.101]
["13","80010500","现拌抹灰砂浆","1:3 M30(42.5) 砂子4.75mm 稠度50~70mm","m3",0.407]
["14","80110110","素水泥浆","","m3",0.019]
["三","","设备","","",""]
["四","","施工机具","","",""]
["1","99050210","灰浆搅拌机","拌筒容量200L","台班",{"v":0.06,"d":"0.060"}]
["2","99070610","自卸汽车","装载质量4t","台班",0.349]
["3","99250001","交流弧焊机","容量21kVA","台班",0.128]

{"sheet":"分部分项工程量计算书(1.1.4)","index":7,"n_rows":14,"n_cols":7,"rows_kept":14,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,6],[5,5,5,6],[6,5,6,6],[7,5,7,6],[8,5,8,6],[9,5,9,6],[10,5,10,6],[11,5,11,6],[12,5,12,6],[13,5,13,6]]}
["分部分项工程量清单"]
["装饰"]
["工程名称：福州大学图书馆自习室卫生间制作不锈钢门",{"$nulls":5},"第1页 共1页"]
["序号","项目编码","项 目 名 称","计量单位","工程数量","计算式"]
[]
["1","10116111","拆除门(拆除木门）（各种材质）)","m2",{"v":16.54,"d":"16.540"},"0.9*2.3*4+2.3*0.7*2+0.9*0.7*2*4"]
["2","10108032T","不锈钢单开门制作（玫瑰金板）厚1.2mm","m2",9.425,"0.99*2.38*4"]
["3","10108029T","不锈钢门套制作安装  门套宽500mm（玫瑰金板）厚1.2mm","m2",25.615,"（0.06+0.07+0.012+0.07+0.062)*2.38*2*4+（0.46+0.07）*2.38*2*4+（0.06+0.012+0.07+0.07+0.062）*1*4+1.14*2.02*4"]
["4","10108105","门窗特殊五金(不锈钢拉手)","副",{"v":4,"d":"4.000"},""]
["5","10108109","门窗特殊五金(闭门器 明装)","个",{"v":4,"d":"4.000"},""]
["6","10108111","门窗特殊五金(执手锁)","个",{"v":4,"d":"4.000"},""]
["7","10111007","零星项目水泥砂浆找平层(20mm厚)","m2",{"v":19.2,"d":"19.200"},"（4.3+1+4.3）*0.5*4"]
["8","10117113","垂直运输工程(人工搬运 垃圾每向下1层楼)","m3",{"v":16.54,"d":"16.540"},"0.9*2.3*4+2.3*0.7*2+0.9*0.7*2*4"]
["9","10101084T","自卸汽车运土(载重10t以内 运距15km以内)","m3",{"v":5,"d":"5.000"},"5"]