{"text_format":"3","workbook":"xls","n_sheets":8,"sheets":["投标报价(1.1.4)","工程项目造价汇总表(1.1.4)","单项工程造价汇总表(1.1.4)","单位工程造价汇总表(1.1.4)","分部分项定额计价表(1.1.4)","总价措施项目定额计价表(1.1.4)","人工、材料设备、机械汇总表(1.1.4)","分部分项工程量计算书(1.1.4)"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"投标报价(1.1.4)","index":0,"n_rows":13,"n_cols":7,"rows_kept":13,"merged":[[0,0,0,2],[0,4,0,6],[1,0,1,6],[2,0,2,1],[2,2,2,6],[3,0,3,1],[3,2,3,4],[4,0,4,1],[4,2,4,6],[5,0,5,1],[5,2,5,6],[6,0,6,1],[6,2,6,6],[7,0,7,1],[7,2,7,4],[8,0,8,1],[8,2,8,4],[9,1,9,4],[10,1,10,4],[11,0,11,6],[12,0,12,1],[12,4,12,5]],"flags":["formulas_cached_only"]}
["",null,null,"",""]
["预算书"]
["",null,""]
["建 设 单 位:",null,"福州大学"]
["",null,""]
["工 程 名 称:",null,"图书馆制作不锈钢移动式伞架"]
["",null,""]
["预算价(小写):",{"$nulls":5},""]
["",null,"",null,null,"",""]
["(大写):","壹万壹仟陆佰肆拾叁圆整",{"$nulls":4},""]
["","",{"$nulls":3},"",""]
[""]
["施工单位："]

{"sheet":"工程项目造价汇总表(1.1.4)","index":1,"n_rows":7,"n_cols":4,"rows_kept":7,"merged":[[2,0,2,3],[3,0,3,2],[6,0,6,1]],"flags":["formulas_cached_only"]}
["","","",""]
["","","",""]
["工程项目造价汇总表"]
["工程名称:图书馆制作不锈钢移动式伞架",null,null,"第1页 共1页"]
["序号","单项工程名称","金额(元)","其中:\r\n安全文明施工费(元)"]
["1","单项工程"]
["合  计"]

{"sheet":"单项工程造价汇总表(1.1.4)","index":2,"n_rows":7,"n_cols":5,"rows_kept":7,"merged":[[1,0,1,4],[2,0,2,4],[3,0,3,3],[4,2,4,3],[5,2,5,3],[6,0,6,1],[6,2,6,3]],"flags":["formulas_cached_only"]}
["","","","",""]
["单项工程造价汇总表"]
[""]
["工程名称：图书馆制作不锈钢移动式伞架  单项工程",{"$nulls":3},"第1页 共1页"]
["序号","单位工程名称","金额(元)",null," 其中:\r\n安全文明施工费(元)"]
["1","房屋建筑与装饰工程"]
["合        计"]

{"sheet":"单位工程造价汇总表(1.1.4)","index":3,"n_rows":20,"n_cols":3,"rows_kept":20,"merged":[[0,0,0,2],[1,0,1,2],[2,0,2,1],[19,0,19,1]],"flags":["formulas_cached_only"]}
["单位工程造价汇总表"]
[""]
["工程名称：图书馆制作不锈钢移动式伞架  单项工程  房屋建筑与装饰工程",null,"第1页 共1页"]
["序号","汇 总 内 容","金 额(元)"]
["1","分部分项工程费"]
["1.1","一般土建"]
["1.2","桩基"]
["1.3","土石方"]
["1.4","装饰"]
["1.5","总体道路"]
["2","措施项目费"]
["2.1","总价措施项目费"]
["2.1.1","安全文明施工费"]
["2.1.2","其他总价措施费"]
["2.2","单价措施项目费"]
["3","其他项目费"]
["3.1","暂列金额"]
["3.2","专业工程暂估价"]
["3.3","总承包服务费"]
["合  计=1+2+3"]

{"sheet":"分部分项定额计价表(1.1.4)","index":4,"n_rows":10,"n_cols":10,"rows_kept":10,"merged":[[0,0,0,8],[1,0,1,8],[2,0,2,6],[2,7,2,8],[3,0,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,8],[4,6,4,7],[5,0,5,1],[5,6,5,7],[6,0,6,1],[6,6,6,7],[7,0,7,1],[7,6,7,7],[8,0,8,1],[8,6,8,7],[9,0,9,7]],"flags":["formulas_cached_only"]}
["分部分项定额计价表",{"$nulls":8},""]
["",{"$nulls":8},""]
["工程名称：图书馆制作不锈钢移动式伞架 装饰",{"$nulls":6},"第1页 共1页",null,""]
["序号",null,"项目编码","项目名称","计量单位","工程量","金    额(元)",null,null,""]
[{"$nulls":6},"综合单价",null,"合价",""]
["1",null,"10115047T","不锈钢方管制作伞架 304  规格（50*50*1.2mm)","m",{"v":186.3,"d":"186.300"},{"$nulls":3},""]
["2",null,"31011098","无声轮子安装(公称直径100mm以内)","个",{"v":12,"d":"12.000"},{"$nulls":3},""]
["3",null,"30409036T","硬塑(UPVC)管铺设(外径75mm)","m",{"v":225,"d":"225.000"},{"$nulls":3},""]
["4",null,"10101084T","材料运输","车",{"v":1,"d":"1.000"},{"$nulls":3},""]
["合        计",{"$nulls":8},""]

{"sheet":"总价措施项目定额计价表(1.1.4)","index":5,"n_rows":8,"n_cols":5,"rows_kept":8,"merged":[[0,0,0,4],[1,0,1,4],[2,0,2,3],[7,0,7,3]],"flags":["formulas_cached_only"]}
["总价措施项目定额计价表"]
[""]
["工程名称：图书馆制作不锈钢移动式伞架 装饰",{"$nulls":3},"第1页 共1页"]
["序号","项 目 名 称"]
["1","安全文明施工费"]
["2","其他总价措施费"]
["3","防尘措施费"]
["合    计"]

{"sheet":"人工、材料设备、机械汇总表(1.1.4)","index":6,"n_rows":20,"n_cols":8,"rows_kept":20,"merged":[[0,0,0,7],[1,0,1,7],[2,0,2,5],[2,6,2,7]],"flags":["formulas_cached_only"]}
["人工、材料设备、机械汇总表"]
[""]
["工程名称：图书馆制作不锈钢移动式伞架 装饰",{"$nulls":5},"第1页 共1页"]
["序号","工料机编码","工料机名称","规格、型号等特殊要求","单位","数量","单价","合价"]
["一","","人工","","","","",0]
["1","00010040","定额人工费","","元",""]
["二","","材料","","",""]
["1","03015480","膨胀螺栓","M12","套",{"v":49.44,"d":"49.440"}]
["2","03130870","冲击钻头","Φ16","个",{"v":0.48,"d":"0.480"}]
["3","04030140","中砂","","m3",0.045]
["4","12030560","不锈钢方管","50×50×1.2","m",197.478]
["5","17250010","硬塑(UPVC)管铺设(外径75mm)","","m",{"v":231.75,"d":"231.750"}]
["6","23170100","无声轮子安装(公称直径100mm以内)","","个",{"v":12,"d":"12.000"}]
["7","34110030","电","","kW·h",{"v":1.2,"d":"1.200"}]
["8","49010030","其他材料费","","%",0.921]
["9","49010040","其他材料费","","元",656.447]
["三","","设备","","",""]
["四","","施工机具","","",""]
["1","99070610","自卸汽车","装载质量4t","台班",0.243]
["2","99191220","台式砂轮机","","台班",{"v":0.45,"d":"0.450"}]

{"sheet":"分部分项工程量计算书(1.1.4)","index":7,"n_rows":9,"n_cols":7,"rows_kept":9,"merged":[[0,0,0,6],[1,0,1,6],[2,0,2,5],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,6],[5,5,5,6],[6,5,6,6],[7,5,7,6],[8,5,8,6]],"flags":["formulas_cached_only"]}
["分部分项工程量清单"]
["装饰"]
["工程名称：图书馆制作不锈钢移动式伞架",{"$nulls":5},"第1页 共1页"]
["序号","项目编码","项 目 名 称","计量单位","工程数量","计算式"]
[]
["1","10115047T","不锈钢方管制作伞架 304  规格（50*50*1.2mm)","m",{"v":186.3,"d":"186.300"},"（2*13*2+1.55*4+0.15*10+0.3*8）*3"]
["2","31011098","无声轮子安装(公称直径100mm以内)","个",{"v":12,"d":"12.000"},"4*3"]
["3","30409036T","硬塑(UPVC)管铺设(外径75mm)","m",{"v":225,"d":"225.000"},"0.25*25*12*3"]
["4","10101084T","材料运输","车",{"v":1,"d":"1.000"},""]